💬 Request a Quote, It's FREE!!!

East Coast Yachts uses a small percentage of preferred stock as a source of financing. In calculating the ratios for the company, should preferred stock be included as part of the company’s total equity?

Case 1 - Ratios and Financial Planning  

[Chapter 3, page 81]

In 1969, Tom Warren founded East Coast Yachts. The company’s operations are located near Hilton Head Island, South Carolina, and the company is structured as a sole proprietorship. The company has manufactured custom midsize, high-performance yachts for clients, and its products have received high reviews for safety and reliability. The company’s yachts have also recently received the highest award for customer satisfaction. The yachts are primarily purchased by wealthy individuals for pleasure use. Occasionally, a yacht is manufactured for purchase by a company for business purposes. 

The custom yacht industry is fragmented, with a number of manufacturers. As with any industry, there are market leaders, but the diverse nature of the industry ensures that no manufacturer dominates the market. The competition in the market, as well as the product cost, ensures that attention to detail is a necessity. For instance, East Coast Yachts will spend 80 to 100 hours on hand-buffing the stainless steel stem-iron, which is the metal cap on the yacht’s bow that conceivably could collide with a dock or another boat. 

Several years ago, Tom retired from the day-to-day operations of the company and turned the operations of the company over to his daughter, Larissa.  

Because of the dramatic growth at East Coast Yachts, Larissa decided that the company should be reorganized as a corporation and, today, the company is publicly traded under the ticker symbol “ECY.” 

Dan Ervin was recently hired by East Coast Yachts to assist the company with its short-term financial planning and also to evaluate the company’s financial performance. Dan graduated from college five years ago with a finance degree, and he has been employed in the treasury department of a Fortune 500 company since then. 

The company’s past growth has been somewhat hectic, in part due to poor planning. In anticipation of future growth, Larissa has asked Dan to analyze the company’s cash flows. The company’s financial statements are prepared by an outside auditor. 

After Dan’s analysis of East Coast Yachts’ cash flow (at the end of our previous chapter), Larissa approached Dan about the company’s performance and future growth plans. First, Larissa wants to find out how East Coast Yachts is performing relative to its peers. Additionally, she wants to find out the future financing necessary to fund the company’s growth. In the past, East Coast Yachts experienced difficulty in financing its growth plan, in large part because of poor planning. In fact, the company had to turn down several large jobs because its facilities were unable to handle the additional demand. Larissa hoped that Dan would be able to estimate the amount of capital the company would have to raise next year so that East Coast Yachts would be better prepared to fund its expansion plans. 

To get Dan started with his analyses, Larissa provided the following financial statements. Dan then gathered the industry ratios for the yacht manufacturing industry. 

East Coast Yachts
2023 Income Statement

Item

Income

Sales

$495,381,600

Cost of goods sold

$357,466,500

Selling, general, and administrative

$  59,200,300

Depreciation

$  16,166,700


EBIT

$  62,548,100

Interest expense

$    8,910,000


EBT

$ 53,638,100

Taxes (25%)

$ 13,409,525


Net Income

$ 40,228,575



     Dividends

$ 17,437,050

     Retained earnings

$ 22,791,525

 

East Coast Yachts
2023 Balance Sheet

Current Assets

Amount

Current Liabilities

Amount

     Cash and equivalents

$    9,096,300

     Accounts payable

$ 36,146,575

     Accounts receivable

$  15,131,900

     Accrued expenses

$   5,151,400


     Inventory

$  16,322,100

          Total current liabilities

$ 41,297,975

Other

$       949,400


     Total current assets

$  41,499,700

Fixed assets

Long-term debt

$137,200,000


     Property, plant, and equipment

$370,828,800

     Total long-term liabilities

$137,200,000


          Less accumulated depreciation

(92,206,700)


     Net property, plant, and equipment

$278,622,100

Intangible assets and others

$    6,094,800


Stockholders' equity

     Total fixed assets

$284,716,900


     Preferred stock

$   1,595,700

     Common stock

$ 29,057,000

     Capital surplus

$ 24,178,000

Accumulated retained earnings

$131,382,725

     Less treasury stock

(38,494,800)


     Total equity

$ 147,718,625


Total assets

$326,216,600



Total liabilities and shareholders' equity

$326,216,600



 

Yacht Industry Ratios

Ratio

Lower Quartile

Median

Upper Quartile

Current ratio

.86

1.51

1.97

Quick ratio

.43

.75

1.01

Total asset turnover

1.10

1.27

1.46

Inventory turnover

12.18

14.38

16.43

Receivables turnover

10.25

17.65

22.43

Debt ratio

.32

.56

.61

Debt-equity ratio

.83

1.13

1.44

Equity multiplier

1.83

2.13

2.44

Interest coverage

5.72

8.21

10.83

Profit margin

5.02%

7.48%

9.05%

Return on assets

7.05%

10.67%

14.16%

Return on equity

14.06%

19.32%

26.41%

Assignment Directions

Write a case analysis of 2,000 – 2,500 words (8 to 10 pages), content (title page and reference page not included) in proper APA format, covering the following requirements: 

1.    East Coast Yachts uses a small percentage of preferred stock as a source of financing. In calculating the ratios for the company, should preferred stock be included as part of the company’s total equity? 

2.    Calculate all of the ratios listed in the industry table for East Coast Yachts for 2023. (Use Excel to do the calculations, then copy and paste them into your paper). 

3.    Compare the performance of East Coast Yachts to the industry as a whole. For each ratio, use decision criteria and comment on why it might be viewed as positive or negative relative to the industry. Suppose you create an inventory ratio calculated as inventory divided by current liabilities. How would you interpret this ratio? How does East Coast Yachts compare to the industry average for this ratio? 

4.    Calculate the sustainable growth rate for East Coast Yachts. Calculate external funds needed (EFN) and prepare pro forma income statements and balance sheets assuming growth at precisely this rate. Recalculate all of the ratios in the previous question given these new criteria. What does your analysis conclude? (Use Excel to do the calculations, then copy and paste them into your paper). 

5.    As a practical matter, East Coast Yachts is unlikely to be willing to raise external equity capital, in part because the shareholders don’t want to dilute their existing ownership and control positions. However, East Coast Yachts is planning for a growth rate of 20 percent next year. What are your conclusions and recommendations about the feasibility of East Coast’s expansion plans? 

6.    Most assets can be increased as a percentage of sales. For instance, cash can be increased by any amount. However, fixed assets often must be increased in specific amounts because it is impossible, as a practical matter, to buy part of a new plant or machine. In this case, a company has a “staircase” or “lumpy” fixed cost structure. Assume that East Coast Yachts is currently producing at 100 percent of capacity and sales are expected to grow at 20 percent. As a result, to expand production, the company must set up an entirely new line at a cost of $75 million. Prepare the pro forma income statement and balance sheet given these new criteria. What is the new EFN with these assumptions? What does this imply about capacity utilization for East Coast Yachts next year? (Use Excel to do the calculations, then copy and paste them into your paper). 

Submission Guidelines 

  • Prepare this Assignment according to the APA guidelines, including a title page, an introduction, and a conclusion. An abstract is not required. Use in-text citations and include a References section. A template is included in the Resources and Supports
  • In your report, make certain that you include at least three (3) credible outside references from search engines or scholarly sources from the APUS Online Library. 
  • Note that your attached paper will automatically be submitted to Turnitin, and an Originality Report should be sent back to the classroom within around 15 minutes. The Originality report does not actually recommend changes. It does point out where you may need to add a citation or quotation marks (if not already cited). Once you use it a few times, you will appreciate this tool, as it will assist you in improving quality and content, as well as avoiding plagiarism. Your goal is to keep direct quotations to a minimum and to make sure that you do not just cut and paste material. Ensure that all your references are cited.  Students should strive for a TII report with a similarity index of less than 20%. 

Your paper will be evaluated according to the Writing Assignment Grading Rubric shown below. To maximize your grade, be sure to use the proper organization (intro, body, conclusion) and follow APA style. Your paper should have a title page and reference page, but you do not need an abstract for this assignment. See the PowerPoint presentation attached for APA assistance. 

Resources and Supports

Rubric Name: FINC Graduate Grading Paper Rubric

Criteria

Exemplary

Accomplished

Developing

Beginning

Did not attempt

Criterion Score

Thesis and Support

20 points

The writing has a clearly articulated original thesis and subordinate ideas supported by reliable and relevant evidence based on original research.

16 points

The writing has a clearly articulated thesis supported by appropriate evidence and sound logic. Minor gaps in logic and argument may appear.

14 points

The writing has a clear thesis and related subordinate ideas supported by clear thinking and appropriate evidence. Logical arguments may be one-sided or incomplete.

12 points

The writing may need a more clearly articulated thesis and/or appropriate related subordinate ideas. Fuzzy logic may be evident and adequate supporting evidence is lacking.

0 points

Did not attempt this portion of the assignment.

Score of Thesis and Support,

/ 20

Organization

20 points

The writing flows smoothly and logically from a well-defined thesis. It contains an appropriate introduction, conclusion, and smooth transitions.

16 points

The writing is organized logically and flows well. An introduction and conclusion are evident, but transitions may be smoother.

14 points

The writing demonstrates rudimentary organization and logical structure, but ideas may be more fully developed and supported by more appropriate evidence.

12 points

The writing is noticeably lacking in organization. There is no clear introduction nor conclusion and ideas are neither carefully nor fully developed. Supporting evidence is lacking.

0 points

Did not attempt this portion of the assignment.

Score of Organization,

/ 20

Style

20 points

The writing engages the reader through an original prose style appropriate to the subject. Language is precise. Sentences are varied but not noticeably so. Active voice is apparent.

16 points

The writing keeps the reader’s attention through a carefully crafted prose style Language chosen is appropriate to the subject, but may call attention to itself in minor ways.

14 points

The writing is clear but could be expressed in a style more appropriate to the subject. It is jargon-free but may require a more complete explanation of some terms used.

12 points

The writing lacks clarity and is sometimes confusing. The language chosen is not appropriate to the subject nor the assignment.

0 points

Did not attempt this portion of the assignment.

Score of Style,

/ 20

Mechanics/Syntax/Grammar

20 points

The writing is free of grammatical, proofreading, and stylistic errors. All quoted material is properly documented and cited.

16 points

The writing may exhibit a few minor errors in grammar or style, but do impair the flow of the reading. Most quoted material is properly documented and cited.

14 points

The writing could benefit from additional proofreading, as some errors impede the flow of the reading. Sources are documented and cited but need to show greater consistency.

12 points

The writing exhibits substantial errors in grammar and style so that the basic ideas are lost. Sources are overly quoted and not adequately documented nor cited.

0 points

Did not attempt this portion of the assignment.

Score of Mechanics/Syntax/Grammar,

/ 20

APA format

20 points

References and in-text citations are included, appropriate and formatted correctly. Enough of the content is created by the student.

16 points

Either References or in-text citations are formatted incorrectly, or too much of the content is quoted or paraphrased, resulting in little original work.

14 points

References and in-text citations are included, but both are formatted incorrectly.

12 points

There are no resources cited.

0 points

Did not attempt this portion of the assignment.

Score of APA format,

 

 

Yunhao, Y., Chen, L., Zhao, Y., Ruoquan, Z., & Merle, P. (2025). Fragmentation of China’s Yacht Industry Policy: A Three-Dimensional Framework Based on Policy Purposes, Instruments, and Subjects. Sage Open, 15(3), 17. https://doi.org/10.1177/21582440251367277

Gupta, V., & Roy, H. (2023). Luxury yachting in the Fiji Islands: a stakeholders' perspective. Worldwide Hospitality and Tourism Themes, 15(4), 409-421. https://doi.org/10.1108/WHATT-03-2023-0041

 

Sherman, H., Leach, T. C., & Rowley, D. J. (2008). Sabre Yachts: a case study. Business Strategy Series, 9(5), 249-271. https://doi.org/10.1108/17515630810906765

WhatsApp